/ Return on investment /
I.e. in total 0 € (gross) according to to the project owner’s forecast:
Year |
0 € |
0 € |
0 € |
0 € |
0 € |
x... your initial investment (i.e. + ... %)
* Tax: Flat tax of 30% on the profit if you declare your income in France. Otherwise, your local tax law applies.
/ Presentation /
Read more
Financial data
Target profitabilityx1,59 en 5 ans (+58,89 % raw)Risk of full loss of investment, maximum gain: x3 Minimum gain as long as the company is in business: x1,15 |
Royalties paid quarterly10,00 % maximum% of turnover paid to all investors, for 90 000,00 € raised, proportional to the amount raised |
Revenues and funding project
We have already gathered 0,00 €
Over the 12 months preceding the fundraising, we achieved 0,00 € in turnover.
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|
Number of sales | 3000 | 5000 | 8000 | 12000 | 16000 |
Projected revenue | 97 500,00 € | 162 500,00 € | 260 000,00 € | 390 000,00 € | 520 000,00 € |
Your investment
By investing, you subscribe to Beleven for a royalty on the company's turnover, proportional to your investment. The total investors will receive 10,00 % from the turnover achieved each year for a fundraising of 90 000,00 €.
If Beleven realizes its forecast, the return for each investor will be 58,89 % gross to 5 years.
Calculate my return
What happens if the forecast is not reached?
In the event that the forecast is not reached after 5 years and the activity continues, Beleven will continue to pay the royalties until a return of 1,15 times the amount invested is reached.
When do payments start?
The Royalty is transferred over a period of 5 years from 01/10/2023 and will be paid to investors on a quarterly basis.
All these elements will appear in your contract during the investment.
Provisional payment schedule
Attention: these figures are based on an estimate of our turnover. It's up to you to evaluate the forecast and the strategy to estimate whether you can expect to earn more or less than the announced annual return.
Estimated compensation on income of: | Date of payment |
---|---|
2023 | |
October, November, December | 15/01/2024 |
2024 | |
January, February, March | 15/04/2024 |
April, May, June | 15/07/2024 |
July, August, September | 15/10/2024 |
October, November, December | 15/01/2025 |
2025 | |
January, February, March | 15/04/2025 |
April, May, June | 15/07/2025 |
July, August, September | 15/10/2025 |
October, November, December | 15/01/2026 |
2026 | |
January, February, March | 15/04/2026 |
April, May, June | 15/07/2026 |
July, August, September | 15/10/2026 |
October, November, December | 15/01/2027 |
2027 | |
January, February, March | 15/04/2027 |
April, May, June | 15/07/2027 |
July, August, September | 15/10/2027 |
October, November, December | 15/01/2028 |
2028 | |
January, February, March | 15/04/2028 |
April, May, June | 15/07/2028 |
July, August, September | 15/10/2028 |
Risk factors
Key risk factors related to the activity and project
Risk related to the financial situation of the company
Currently, prior to the completion of the fundraising of this offer, the company does not have, with sufficient net working capital to meet its obligations and cash flow needs for the next 6 months.
Sources of funding under consideration in connection with the project presented for the next 6 months:
Selon le montant levé, un emprunt bancaire sera effectué en complément.
Avec la situation actuelle (crise énergétique et conflit en Ukraine) il est difficile de trouver des matières 1ère comme le verre. J'ai étudié plusieurs verreries et j'ai fait mon choix sur l'une d'elle qui a dû stock sur le verre, contrairement aux autres qui été déjà en flux tendu depuis le covid.
No.B.: over time, new risks may emerge and those presented may evolve.
To receive our detailed business plan, contact us at contact@vodkabeleven.com

Statistics
The project evaluation and investment statistics
/ Comments /
Register Connexion